{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Hypotheek","Blad2","Blad3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Hypotheek","index":0,"n_rows":14,"n_cols":12,"rows_kept":14,"cut":false,"hidden":false,"merged":[[0,5,0,6],[0,0,0,4]]}
["Hypotheek",null,null,null,null,"Oversluiten?",null,null,null,"Huidig","Nieuw"]
["Maand","Schuld","Rente%","ExtraAflos","Bedr/Mnd","RenteDif","CumVoordeel",null,"HypotheekBedrag",100000]
[null,null,null,null,null,null,null,null,"RentePercentage",0.05]
[null,null,null,null,null,null,null,null,"RestLooptijd (Maanden)",60]
[null,null,null,null,null,null,null,null,"Begin op deze Datum","2015-09-01"]
[null,null,null,null,null,null,null,null,"Oversluitkosten"]
[]
[null,null,null,null,null,null,null,null,null,"Kosten",null,"Verschil"]
[null,null,null,null,null,null,null,null,"Schuld per EindeLooptijd",{"$f":"B62","v":0}]
[null,null,null,null,null,null,null,null,"Tot ExtraAflos",{"$f":"SUM(D:D)","v":0}]
[null,null,null,null,null,null,null,null,"Tot Bedr/Mnd",{"$f":"SUM(E:E)","v":0},null,{"$f":"K11-J11","v":0}]
[null,null,null,null,null,null,null,null,"TOTAAL",{"$f":"SUM(J9:J11)","v":0}]
[null,null,null,null,null,null,null,null,"Oversluitkosten",{"$f":"K6","v":0}]
[null,null,null,null,null,null,null,null,"TOTAALTOTAAL",{"$f":"SUM(J12:J13)","v":0},null,{"$f":"K14-J14","v":0}]

{"sheet":"Blad2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Blad3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}